|
WARNER RANCH 4 ASSOCIATION
2010 BUDGET
| |
Semi-Annual
Budget per Lot
|
Annual Budget
Per Lot
|
Total Annual Budget |
|
Landscape Maintenance
|
$91.92
|
$183.84
|
$61,036.00
|
|
General Maintenance
|
$4.21
|
$8.41
|
$2,792.50
|
|
Utilities
|
$37.65
|
$75.30
|
$25,000.00
|
|
Administrative
|
$68.63
|
$137.26
|
$45,570.00
|
|
Reserves
|
$60.59
|
$121.19
|
$40,233.50
|
|
Total
|
$263.00
|
$526.00
|
$174,632.00
|
|
